| 1/22/2008 15:19 | |||||||||||
| 2007 RENTAL INCREASE STATUS | |||||||||||
| 330 SW 57 Avenue, Miami, 33144 | |||||||||||
| # | Client # | Tenant | Previous Rent | Requested | Requested | Current Rent | Lease | Expected | Monthly | Notes | |
| Rent | Date | Expiration | Difference | Balance | |||||||
| 1 | Coralia Lopez | $ 750.00 | $ 810.00 | PRIVATE | $ 810.00 | PRIVATE | $ 60.00 | $ - | PRIVATE | ||
| 2 | 75340 | Adelaida Pena | $ 750.00 | $ 810.00 | $ 810.00 | 5/31/2008 | $ 60.00 | $ - | $ - | ||
| 3 | 74823 | Caridad Perez | $ 750.00 | $ 875.00 | 12/12/2007 | $ 810.00 | 2/29/2008 | $ 125.00 | $ 65.00 | $ (79.68) | |
| 4 | 26240 | Terdosio Perez | $ 800.00 | $ 800.00 | $ 800.00 | 6/30/2008 | $ - | $ - | $ - | ||
| 5 | 74635 | Severina (Migdalia) Gomez | $ 750.00 | $ 874.00 | 7/6/2007 | $ 810.00 | 8/31/2007 | $ 124.00 | $ 64.00 | $ 297.29 | |
| 6 | 27362 | Noraida Estrada | $ 750.00 | $ 810.00 | $ 810.00 | 8/31/2008 | $ 60.00 | $ - | $ - | ||
| 7 | 25343 | Reina Torres | $ 750.00 | $ 900.00 | 1/17/2008 | $ 810.00 | 4/30/2008 | $ 150.00 | $ 90.00 | $ (287.42) | |
| 8 | 32063 | Jose Delgado | $ 750.00 | $ 810.00 | $ 810.00 | 6/30/2008 | $ 60.00 | $ - | $ - | ||
| 9 | 71527 | Victor Alvarez | $ 750.00 | $ 810.00 | $ 810.00 | 5/31/2008 | $ 60.00 | $ - | $ - | ||
| 10 | 27958 | Rafael R. Tamayo | $ 850.00 | $ 900.00 | 1/17/2008 | $ 850.00 | 4/30/2008 | $ 50.00 | $ 50.00 | $ (159.68) | |
| Monthly | $ 7,650.00 | $ 8,399.00 | $ 8,130.00 | $ 749.00 | $ 269.00 | ||||||
| Yearly | $ 91,800.00 | $ 100,788.00 | $ 97,560.00 | $ 8,988.00 | $ 3,228.00 | ||||||
| 4456 West Flagler Street | |||||||||||
| # | Client # | Tenant | Previous Rent | Requested | Requested | Current Rent | Lease | Expected | Monthly | Notes | |
| Rent | Date | Expiration | Difference | Balance | |||||||
| 1 | 41647 | Adela Borrego / Jorge | $ 750.00 | $ 875.00 | 7/6/2007 | $ 810.00 | 8/31/2007 | $ 125.00 | $ 65.00 | $ 301.94 | |
| 2 | Marta Espinosa (Sec 8 M.B.) | $ 775.00 | $ 875.00 | $ 875.00 | 12/31/2008 | $ 100.00 | $ - | $ - | |||
| 3 | Luis Valladares (Sec 8 M.B) | $ 750.00 | $ 900.00 | 1/17/2008 | $ 850.00 | 4/30/2008 | $ 150.00 | $ 50.00 | $ (159.68) | ||
| 4 | 47104 | Francisca Artigas | $ 850.00 | $ 850.00 | $ 850.00 | 5/31/2008 | $ - | $ - | $ - | ||
| 5 | 25885 | Zenaida Hourruitiner | $ 750.00 | $ 810.00 | $ 810.00 | 7/31/2008 | $ 60.00 | $ - | $ - | ||
| 6 | 72278 | Celedonia Fajardo | $ 795.00 | $ 875.00 | 7/6/2007 | $ 795.00 | 7/31/2007 | $ 80.00 | $ 80.00 | $ 451.61 | |
| Monthly | $ 4,670.00 | $ 5,185.00 | $ 4,990.00 | $ 515.00 | $ 195.00 | ||||||
| Yearly | $ 56,040.00 | $ 62,220.00 | $ 59,880.00 | $ 6,180.00 | $ 2,340.00 | ||||||
| 4460 West Flagler Street | |||||||||||
| # | Client # | Tenant | Previous Rent | Requested | Requested | Current Rent | Lease | Expected | Monthly | Notes | |
| Rent | Date | Expiration | Difference | Balance | |||||||
| 1 | Arcides Gaspar | $ 895.00 | $ 895.00 | PRIVATE | $ 895.00 | PRIVATE | $ - | $ - | PRIVATE | ||
| 2 | 12162 | Francisca Duran | $ 750.00 | $ 875.00 | $ 875.00 | 6/30/2008 | $ 125.00 | $ - | $ - | ||
| 3 | 72382 | Laura Fuentes | $ 750.00 | $ 810.00 | $ 895.00 | 9/30/2007 | $ 60.00 | $ (85.00) | $ (312.58) | ||
| 4 | Michel Venereo | $ 685.00 | $ 685.00 | $ 660.00 | 11/31/2008 | $ - | $ 25.00 | 11/07-New Tenant | |||
| 5 | Marco Fundora | $ 625.00 | $ 625.00 | PRIVATE | $ 625.00 | PRIVATE | $ - | $ - | PRIVATE | ||
| 6 | 26501 | Herminia Gomez | $ 750.00 | $ 875.00 | 7/6/2207 | $ 810.00 | 7/31/2007 | $ 125.00 | $ 65.00 | $ 366.94 | |
| 7 | 40000 | Nelida Quintana | $ 760.00 | $ 875.00 | 12/12/2008 | $ 810.00 | 2/28/2008 | $ 115.00 | $ 65.00 | $ (77.58) | |
| Monthly | $ 5,215.00 | $ 5,640.00 | $ 5,570.00 | $ 425.00 | $ 70.00 | ||||||
| Yearly | $ 62,580.00 | $ 67,680.00 | $ 66,840.00 | $ 5,100.00 | $ 840.00 | ||||||
| TOTAL DIFFERENCES | |||||||||||
| Previous Rent | Requested | Current Rent | Expected | Monthly | Total | ||||||
| Rent | Difference | Balance | Owed | ||||||||
| Monthly | $ 17,535.00 | $ 19,224.00 | $ 18,690.00 | $ 1,689.00 | $ 534.00 | $ 1,417.77 | |||||
| Yearly | $ 210,420.00 | $ 230,688.00 | $ 224,280.00 | $ 20,268.00 | $ 6,408.00 | ||||||